Stop guessing your rates. Work out the day rate you actually need to hit your income goal, then use the quote builder to price a job with the right licensing and usage on top.
What you need to earn, and how much of the year you can actually bill for.
Estimate the days, then add licensing and usage the way agencies do — on top of the base fee.